{"text_format":"2","workbook":"xls","n_sheets":6,"sheets":["Kopsavilkums","1","2","3","4","5"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":44,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Kopsavilkums","index":0,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[8,0,8,7],[2,0,2,6],[10,8,11,8],[10,0,11,0],[10,1,11,1],[10,5,10,7],[10,4,11,4],[10,2,11,3],[15,2,15,3],[13,2,13,3],[14,2,14,3],[12,2,12,3],[40,2,40,7],[38,0,38,1],[38,2,38,7],[26,2,26,7],[32,0,32,2],[33,0,33,2],[17,2,17,3],[16,2,16,3],[18,0,18,2],[26,0,26,1],[24,0,24,2],[20,0,20,2],[19,0,19,2],[21,0,21,2],[23,0,23,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[null,"Partneris: Dundagas novada Dome PP5",null,null,null,"Apstiprinu"]
[]
["Koptāme"]
["Būves nosaukums: Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta nosaukums:",null,"Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta adrese: Dundaga Pils ielā 6 Dundagas novads, LV-3270"]
["Tāme sastādīta 2013.gada tirgus cenās"]
[{"$nulls":5},"Tāme sastādīta:"]
[]
[]
["Nr.\np.k.","Lokālās\ntāmes Nr.","Darba veids vai\nkonstruktīvā\nelementa nosaukums",null,"Tāmes \nizmaksas\n(Ls)","Tai skaitā",null,null,"Darba ietilpība (c/h)"]
[{"$nulls":5},"Darba\nalga\n(Ls)","Materiāli\n(Ls)","Mehānismi\n(Ls)"]
[1,2,3,null,4,5,6,7,8]
[1,"Nr.1-1","Sagatavošanas darbi,zemes darbi, pamati"]
[2,"Nr.1-2","Sienu mūrēšana, pārsegums, jumts"]
[3,"Nr.1-3","Vējtveris"]
[4,"Nr.1-4","Ailes, sienu siltināšana, apdares darbi "]
[5,"Nr.1-5","Lifta iekārtas montāža"]
["Pavisam kopā tiešās izmaksas:"]
["Uzņēmuma virsizdevumi:"]
["Peļņa:"]
["Darba devēja sociālais nodoklis :",null,null,0.2409]
["Pavisam bez PVN:"]
["PVN 21%:"]
["Pavisam kopā ar PVN:"]
[]
["Tāmē nav iekļauts"]
[{"$nulls":5},"Sastādīja"]

{"sheet":"1","index":1,"n_rows":88,"n_cols":16,"rows_kept":88,"cut":false,"hidden":false,"merged":[[1,0,1,15],[10,11,10,15],[84,0,84,9],[9,16,12,16],[10,7,10,10],[2,0,2,15],[8,0,8,2],[8,11,8,12],[9,7,9,10],[9,11,9,15]],"flags":["formulas_cached_only"]}
[]
["Lokālā tāme Nr.1-1"]
["Sagatavošanas darbi, zemes darbi, pamati"]
["Būves nosaukums: Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta nosaukums:",null,"Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta adrese: Dundaga Pils ielā 6 Dundagas novads, LV-3270"]
["Tāme sastādīta 2013.gada tirgus cenās"]
[{"$nulls":5},"Tāme sastādīta:"]
[{"$nulls":10},"Tāmes izmaksas:"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Pozic.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.",null,"pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.",{"$nulls":4},"C/st","Ls","Ls","Ls","Ls","Ls","C/st","Ls","Ls","Ls","Ls"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[null,null," 1. Būvlaukuma sagatavošana"]
[1,"01-09431","Moduļveida konteiners(noliktava) noma","mēn.",1]
[null,null,"nomas izm.","mēn.",1]
[2,"01-09441","Bio tualetes noma","mēn.",1]
[null,null,"nomas izm.","mēn.",1]
[3,"Kalk.","Maksa par patērēto elektroenerģiji","mēn.",1]
[null,null,"Pagaidu elektrosadales uzst.","kompl.",1]
[4,"Normat.","Apnesuma nospraušana","k-ts",1]
[null,null," - kokmateriāli","m3",0.01]
[5,"Kalk.","Būvgružu savākšana un aizvešana uz izgāztuvi","m³",4]
[null,null,"Izgāztuves izmaksa","m³",4]
[null,null," 2. Zemes darbi un pamati"]
[1,"Normat.","Melnzemes kārtas (~ 30 cm) norakšana mehanizēti ar grunts atbēršanu gruntsgabala robežās","m3",4.2]
[null,null,"nomas izm.","st",0.42000000000000004]
[2,"Normat.","Ēkas asu nospraušana ","obj.",1]
[null,null,"Materiālu komplekts","kompl.",1]
[3,"Normat.","Būvbedres rakšana ar Bobcat","m3",24.6]
[null,null,"nomas izm.","st",2.4600000000000004]
[4,"Normat."," Gruntī blietētas šķembas b-40cm","m3",5.6]
[null,null," --šķembas frakcija 0-15","m3",6.16]
[5,"Normat.","Pamatnes hidroizolācija 1 kārtās politilēna plēve","m2",14]
[null,null,"politilēna plēve 200 mikroni","m2",15.400000000000002]
[6,"Normat.","Veidņu uzstādīšana un izjaukšana pamatnei h=300mm","t.m",10.2]
[null,null," --vairogi h=300mm","t.m",10.709999999999999]
[null,null," --stiprinājumi","gb",4.08]
[null,null," - kokmateriāli","m3",0.09]
[7,"Normat."," Monolītā  dz-bet.pamatne b-30cm ","m3",4.2]
[null,null," --D12AIII armatūras siets 200x200x6","kg",167]
[null,null," --D6AI armatūras siets 200x200x6","kg",12.1]
[null,null," --betons B 25  W8F100, sūknējams (objektā)vai ekvivalents","m3",4.641]
[8,"Normat.","Veidņu uzstādīšana un izjaukšana pamatiem h=1050mm","t.m",25.3]
[null,null," --vairogi h=1050mm","t.m",26.565]
[null,null," --stiprinājumi","gb",10.120000000000001]
[null,null," - kokmateriāli","m3",0.22]
[9,"Normat.","Monolīto pamatu betonēšana b-200mm ","m3",4]
[null,null," --betons B 25  W8F100, sūknējams (objektā) vai ekvivalents","m3",4.4]
[10,"Normat.","Pamatnes siltināšana ar EPS 5cm est.putupolit.","m2",11.6]
[null,null," --estrudētais putupolistirols 50mm","m2",12.18]
[null,null," --plastm. armējamais siets","m2",12.76]
[null,null," --Sakret BK līmjava vai ekvivalents","kg",93.96]
[11,"Normat.","Pamatu vertikālā hidroizolācija 2 kārtās bit.mastikas","m2",9.6]
[null,null,"bitumena mastika","kg",3.072]
[12,"Normat.","Pamatu tranšejas aizbēršana pēc pamatu izbūves ar blietēšanu pa slāņiem","m3",3.3]
[null,null," --pievedamā minerālgrunts","m3",3.63]
[13,"Normat.","Iekšpamatu gruntēšana ar Waterstop RX101 sastāvu grīdai un pamatiem vai ekvivalents","m2",12.4]
[null,null," -Waterstop sastāvs","l",3.7199999999999998]
[null,null,"3.Hidroizolācijas darbi"]
[1,"Normat.","Pamatu hidroizolācija 2 kārtās ruberoīda","m2",5.9]
[null,null,"bitumena mastika","kg",1.8880000000000001]
[null,null,"ruberoīds","m2",6.490000000000001]
[null,null,"4.Cokola siltināšana"]
[1,"Normat.","Cokola siltināšana","m²",11.6]
[null,null,"Tenax EXTRA 50 mm vai ekvivalents","m²",12.76]
[null,null,"līme SAKRET BK vai ekvivalents","kg",63.8]
[null,null,"dībeļi","gab",102.08]
[null,null,"poliuretāna putas","gab",2]
[2,"Normat.","Cokola armēšana","m²",11.6]
[null,null,"siets","m²",12.76]
[null,null,"PVC stūris ar sietu","m",19.470000000000002]
[null,null,"līme SAKRET BAK vai ekvivalents","kg",63.8]
[3,"Normat.","Cokola gruntēšana pirms dekoratīvā apmetuma","m²",2.2]
[null,null,"grunts PG","kg",0.55]
[4,"Normat.","Cokola dekoratīvā apdare","m²",2.2]
[null,null,"SAKRET MRP-E vai ekvivalents","kg",6.6000000000000005]
[5,"Normat.","Cokola krāsošana","m²",2.2]
[null,null,"krāsa Hansa Cokel vai ekvivalents","l",0.66]
[]
[]
[{"$nulls":9},"Sadaļas kopā:","Ls."]
[{"$nulls":9},"Materiālu sagāde, transports","Ls."]
["Kopā :",{"$nulls":11},0,0,0,0]
[]
[]
[{"$nulls":11},"Sastādīja"]

{"sheet":"2","index":2,"n_rows":102,"n_cols":16,"rows_kept":102,"cut":false,"hidden":false,"merged":[[14,16,14,17],[63,16,63,17],[8,7,8,10],[8,11,8,15],[8,16,11,16],[9,7,9,10],[9,11,9,15],[98,0,98,9],[0,0,0,15],[1,0,1,15],[7,0,7,2],[7,11,7,12]],"flags":["formulas_cached_only"]}
["Lokālā tāme Nr.1-2"]
["Sienu mūrēšana, pārsegums, jumts"]
["Būves nosaukums: Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta nosaukums:",null,"Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta adrese: Dundaga Pils ielā 6 Dundagas novads, LV-3270"]
["Tāme sastādīta 2013.gada tirgus cenās"]
[{"$nulls":5},"Tāme sastādīta:"]
[{"$nulls":10},"Tāmes izmaksas:"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Pozic.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.",null,"pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.",{"$nulls":4},"C/st","Ls","Ls","Ls","Ls","Ls","C/st","Ls","Ls","Ls","Ls"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[null,null,"1.I stāvu Fibo mūris, pārsegums"]
[1,"Normat.","Sienu mūrēšana ar Fibo blokiem vai ekvivalents","m3",8.8]
[null,null,"         Fibo bloki 200x185x490","gb",484.00000000000006]
[null,null," --armējums BpI d4x2, solis 400, l=2,6","gb",5]
[null,null,"M500 cementa java","m3",2.6]
[2,"Normat.","Sastatņu montāža, pārvietošana ","m2",10.5]
[null,null,"inventārsastatnes","m2",11.55]
[null,null,"kronšteini","gb",12]
[3,"Normat.","Mon.dz.b.joslu veidņ.uz+2,370, +3,790 ","m2",4.2]
[null,null,"OSB 18mm","m2",4.2]
[null,null," --armējums  AIII d8x4, l=4,2","gb",8]
[4,"Normat.","Grīdas klājs pārseguma betonēšanai uz atz.+4,030","m2",2.1]
[null,null,"klāja grīdas dēļi 100x50, ","m2",1.8900000000000001]
[null,null,"naglas 5x120mm","kg",1.05]
[5,"Normat.","Monolītā pārseguma betonēšana b-160mm uz +4,030 ","m2",3.32]
[null,null," --betons B 25, sūknējams (objektā)","m3",0.51]
[null,null," --D10AIII armatūras siets 150x150","kg",77.4]
[6,"Normat.","Šahtas durvaiļu stiprinājumi, ieliekamās detaļas","gb",8]
[null,null," --ieliekamā detaļa d8x4, l=0,2","gb",8]
[null,null,"2.II stāvu mūris, pārsegums"]
[1,"Normat.","Sienu mūrēšana ar Fibo blokiem vai ekvivalents","m3",8.7]
[null,null,"Fibo bloki 200x185x490","gb",478.49999999999994]
[null,null," --armējums  AIII d8x2, l=2,6","gb",5]
[null,null,"cementa java","m3",2.6]
[2,"Normat.","Sastatņu montāža, pārvietošana ","m2",10.5]
[null,null,"inventārsastatnes","m2",11.55]
[null,null,"kronšteini","gb",12]
[3,"Normat.","Mon.dz.b.joslu veidņ.uz+6,035","m2",4.2]
[null,null,"OSB 18mm","m2",4.2]
[null,null," --armējums  AIII d8x4, l=4,2","gb",8]
[4,"Normat.","Šahtas durvaiļu stiprinājumi, ieliekamās detaļas","gb",8]
[null,null," --ieliekamā detaļa d8x4, l=0,2","gb",8]
[5,"Normat.","Grīdas klājs pārseguma betonēšanai","m2",3.4]
[null,null,"klāja grīdas dēļi 100x50, ","m2",3.06]
[null,null,"naglas 5x120mm","kg",1.7]
[6,"Normat.","Monolītā pārseguma betonēšana b-160mm uz +7,630","m2",5.1]
[null,null," --betons B 25, sūknējams (objektā) vai ekvivalents","m3",1.32]
[null,null," --D10AIII armatūras siets 150x150","kg",5]
[null,null,"3.Jumts "]
[1,"Normat.","Lifta metāla vadīklu montāža","gb",4]
[null,null,"dubultā T prof.Nr.10 l=2,5","kg",179.95]
[2,"Normat.","Jumta nesošo koka konstrukciju montāža","m3",0.36]
[null,null,"100*200,100*100; 200*50 zāģmateriāli","m3",0.36]
[null,null,"bultskrūves, būvkalumi, skrūves","kpl",1]
[3,"Normat.","Antikondensāta plēve","m2",14]
[null,null,"Jutacon 130 vai ekvivalents","m2",15.400000000000002]
[null,null,"skavas","paka",1]
[4,"Normat.","Garenlata pa spāri l=1,4mx8x2","t/m",28.8]
[null,null,"50*30(h) zāģmateriāli","m3",0.034]
[null,null,"naglas","kg",3.9]
[5,"Normat.","Šķērslatojums s=350, l=5,5x5x2  ","t/m",55]
[null,null,"45*100 zāģmateriāli","m3",0.08]
[null,null,"naglas","kg",10.7]
[6,"Normat.","Jumta ieklāšana ar profilētā met.loksnēm","m2",17.8]
[null,null,"Rukki C20 0,7mm Pural 21 prof.loksnes vai ekvivalents","m2",19.580000000000002]
[null,null,"skrūves 3,5x35","kpl",1]
[7,"Normat.","Vējmalas montāža","m",11]
[null,null,"PE pārklājuma vējmala","m",11]
[null,null,"skrūves ar blīvgumiju","gb",36]
[null,null,"skavas ar naglu","gb",28]
[8,"Normat.","Karnīzes montāža","m",14]
[null,null,"PE pārklājuma karnīze","m",15]
[null,null,"skrūves ar blīvgumiju","gb",50]
[9,"Normat.","Lietus ūdens renes montāža","m",14.2]
[null,null,"pusapaļā PE pārklājuma rene dm115, āķi, gali","m",16]
[10,"Normat.","Lietus ūdens caurules montāža","m",8.4]
[null,null,"apaļā PE pārklājuma caurule dm89, līkumi, aptveres","m",8.6]
[11,"Normat.","Sastatnes pārkares izbūvei","m2",21]
[null,null,"inventārsastatnes","m2",21]
[12,"Normat.","Jumta pārkares karkass, dēļu apšuvums, krāsoj.","m2",4.8]
[null,null,"zāģmateriāli 25*90","m3",0.1]
[null,null,"vagondēļi","m2",5]
[null,null,"būvkalumi, leņķi, dībeļi","kpl",1]
[null,null,"skrūves 3.5*42","gb",967]
[null,null,"krāsa Villa ar toni vai ekvivalents","litri",5.5]
[13,"Normat.","Zāģmateriālu antiseptizēšna","m3",0.5]
[null,null,"antiseptiķis","litri",53]
[14,"Normat.","Pārseguma siltināšana 20cm","m2",9.7]
[null,null,"Paroc UNS37","m2",9.7]
[15,"Normat.","Pārseguma siltināšana- pretvēja barjera- 5cm","m2",9.7]
[null,null,"Paroc WAS35  5cm","m2",9.7]
[]
[]
[{"$nulls":9},"Sadaļas kopā:","Ls."]
[{"$nulls":9},"Materiālu sagāde, transports","Ls."]
["Kopā :",{"$nulls":11},0,0,0,0]
[]
[]
[{"$nulls":11},"Sastādīja"]

{"sheet":"3","index":3,"n_rows":68,"n_cols":16,"rows_kept":68,"cut":false,"hidden":false,"merged":[[1,0,1,15],[64,0,64,9],[9,16,12,16],[10,7,10,10],[10,11,10,15],[2,0,2,15],[8,0,8,2],[8,11,8,12],[9,7,9,10],[9,11,9,15]],"flags":["formulas_cached_only"]}
[]
["Lokālā tāme Nr.1-3"]
["Vējtveris"]
["Būves nosaukums: Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta nosaukums:",null,"Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta adrese: Dundaga Pils ielā 6 Dundagas novads, LV-3270"]
["Tāme sastādīta 2013.gada tirgus cenās"]
[{"$nulls":5},"Tāme sastādīta:"]
[{"$nulls":10},"Tāmes izmaksas:"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Pozic.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.",null,"pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.",{"$nulls":4},"C/st","Ls","Ls","Ls","Ls","Ls","C/st","Ls","Ls","Ls","Ls"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[null,null,"1.Vējtvera grīda "]
[1,"Normat.","Būvbedres rakšana ar Bobcat","m3",1.5]
[null,null,"tehnikas izm.","st",0.15000000000000002]
[2,"Normat."," Gruntī blietētas šķembas b-40cm","m3",1.5]
[null,null," --šķembas frakcija 0-15","m3",1.6500000000000001]
[3,"Normat.","Pamatnes hidroizolācija 1 kārtās politilēna plēve","m2",14]
[null,null,"politilēna plēve 200 mikroni","m2",15.400000000000002]
[4,"Normat.","Veidņu uzstādīšana un izjaukšana pamatiem h=300mm","t.m",5.5]
[null,null," --vairogi h=300mm","t.m",5.775]
[null,null," --stiprinājumi","gb",2.2]
[null,null," - kokmateriāli","m3",0.05]
[5,"Normat."," Monolītā  dz-bet.pamatne b-30cm ","m3",1.65]
[null,null," --armatūras siets 200x200x5","m2",5.5]
[null,null," --betons B 15, sūknējams (objektā) vai ekvivalents","m3",1.8232499999999998]
[6,"Normat.","Pakāpienu bruģēšana ","m2",2.3]
[null,null,"bruģakmens b- 6cm","m2",2.3]
[null,null," --pievedamā minerālgrunts","m3",0.22999999999999998]
[null,null,"2.Karkasa montāža"]
[1,"Normat.","Sienu karkasa koka konstrukciju montāža","m3",0.11]
[null,null,"120*120,50*100; 150*50 zāģmateriāli","m3",0.11]
[null,null,"bultskrūves, būvkalumi, skrūves","kpl",1]
[null,null,"3.Karkasa apšuvums"]
[1,"Normat.","Sienu seguma montāža","m2",2.6]
[null,null,"apšuvums- eternīts","m2",2.6]
[null,null,"skrūves 3,5x50","gb",20.8]
[2,"Normat.","Zāģmateriālu antiseptizēšna","m3",0.26]
[null,null,"antiseptiķis","litri",2.8600000000000003]
[null,null,"4.Jumts"]
[1,"Normat.","Sastatņu montāža, pārvietošana ","m2",7.4]
[null,null,"inventārsastatnes","m2",7.4]
[2,"Normat.","Jumta nesošo koka konstrukciju montāža","m3",0.17]
[null,null,"100*50 zāģmateriāli,  l=1,4m, 6gb","m3",0.17]
[null,null,"bultskrūves, būvkalumi, skrūves","kpl",1]
[3,"Normat.","Polikarbonāta b=8mm iesegums","m2",5.04]
[null,null,"polikarbonāts b=8mm","m2",5.04]
[null,null,"skrūves ar blīvējumu 3,5x35 ","gb",40.32]
[4,"Normat.","Vējmalas montāža","m",6.4]
[null,null,"PE pārklājuma vējmala","m",6.4]
[null,null,"skrūves ar blīvgumiju","gb",16]
[5,"Normat.","Kore montāža","m",1.8]
[null,null,"PE pārklājuma karnīze","m",1.8]
[null,null,"skrūves ar blīvgumiju","gb",10.8]
[6,"Normat.","Lietus ūdens renes montāža","m",3.4]
[null,null,"pusapaļā PE pārklājuma rene dm115, āķi, gali","m",3.4]
[7,"Normat.","Lietus ūdens caurules montāža","m",4.8]
[null,null,"apaļā PE pārklājuma caurule dm89, līkumi, aptveres","m",8.6]
[]
[]
[{"$nulls":9},"Sadaļas kopā:","Ls."]
[{"$nulls":9},"Materiālu sagāde, transports 5%","Ls."]
["Kopā :",{"$nulls":11},0,0,0,0]
[]
[]
[{"$nulls":12},"Sastādīja"]

{"sheet":"4","index":4,"n_rows":72,"n_cols":16,"rows_kept":72,"cut":false,"hidden":false,"merged":[[1,0,1,15],[68,0,68,9],[9,16,12,16],[10,7,10,10],[10,11,10,15],[2,0,2,15],[8,0,8,2],[8,11,8,12],[9,7,9,10],[9,11,9,15]],"flags":["formulas_cached_only"]}
[]
["Lokālā tāme Nr.1-4"]
["Ailes, sienu siltināšana, apdares darbi"]
["Būves nosaukums: Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta nosaukums:",null,"Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta adrese: Dundaga Pils ielā 6 Dundagas novads, LV-3270"]
["Tāme sastādīta 2013.gada tirgus cenās"]
[{"$nulls":5},"Tāme sastādīta:"]
[{"$nulls":10},"Tāmes izmaksas:"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Pozic.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.",null,"pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.",{"$nulls":4},"C/st","Ls","Ls","Ls","Ls","Ls","C/st","Ls","Ls","Ls","Ls"]
[null,null,"1.Logi un durvis"]
[1,"Normat.","Koka loga-vitrīnas d800mm  montāža","m2",1.5]
[null,null,"V1 koka bruns/ balts d800","gb",1]
[null,null,"montāžas skavas, dībeļi","kpl",1]
[null,null,"montāžas putas","gb",1]
[2,"Normat.","Logailas apmetums","m2",0.67]
[null,null,"mūrjava  ","kg",14.6]
[null,null,"dībeļnaglas","gb",8]
[null,null,"polistirols eps60","m2",0.25]
[null,null,"zn stūri 3m","gb",12]
[null,null,"montāžas putas","gb",2]
[3,"Normat.","Koka ārdurvju montāža","gb",2]
[null,null,"DA1 1200*2500","gb",1]
[null,null,"DA2  900*2850","gb",1]
[null,null,"montāžas skavas, dībeļi","kpl",2]
[null,null,"montāžas putas","gb",2]
[5,"Normat.","Durvailas apmetuma iesegs 10cm joslā","m2",7.6]
[null,null,"mūrjava  ","m2",7.6]
[null,null,"pvc u profils","m",26.1]
[null,null,"dībeļnaglas","gb",28]
[null,null,"skrūves","gb",56]
[null,null,"zn stūri 3m","gb",26]
[null,null,"2.Sienu siltināšana darbi"]
[1,"Normat.","Cokollīstes uzlikšana","m",9.9]
[null,null,"cokola profils 100mm","m",10.89]
[null,null,"dībeļnaglas","gab",32.67]
[2,"Normat.","Ārsienas siltināšana","m²",80.3]
[null,null,"PAROC FAS-3 100mm vai ekvivalents","m²",88.33]
[null,null,"līme SAKRET BK vai ekvivalents","kg",441.65]
[null,null,"poliuretāna putas","gab",2]
[null,null,"dībeļi","gab",642.4]
[null,null,"3.Apdares darbi "]
[3,"Normat.","Durvju pārkrāsošana 2x ar toni","m2",4.2]
[null,null,"krāsa tonēta 2,7l","gb",1]
[null,null,"4.Labiekārtošanas darbi "]
[1,"Normat.","Iztrādāt esošo laukumu segumu, grunti","m2",90]
[null,null,"tehnikas noma","st",9]
[2,"Normat.","Grants-šķembu pamatojums 15cm","m2",90]
[3,null,"šķembu- grants maisījums","m3",5]
[4,"Normat.","Bordakmens 100x20x8 izbūve uz betona pamata","m ",60]
[5,null,"bordi 100*20*8","gb",65]
[6,null,"betons B20","m3",2.25]
[7,"Normat.","Bruģis laukumam ","m2",90]
[8,null,"bruģakmens 3 krāsās 6cm","m2",112]
[9,null,"smilts ","m3",8.1]
[10,"Normat.","Grunts izlīdzināšana zālienam","m2",150]
[null,null,"tehnikas noma","st",1.5]
[11,"Normat.","Melnzemes virskārtas izveide 15cm","m2",33.4]
[12,null,"melnzeme ","m3",20]
[13,"Normat.","Zālāja iesēšana","m2",150]
[14,null,"sēklas","kg",12]
[15,"Normat.","Būvgružu utilizācija","m3",0.5]
[]
[{"$nulls":9},"Sadaļas kopā:","Ls."]
[{"$nulls":9},"Materiālu sagāde, transports","Ls."]
["Kopā :"]
[]
[]
[{"$nulls":11},"Sastādīja"]

{"sheet":"5","index":5,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[[9,7,9,10],[9,11,9,15],[1,0,1,15],[35,0,35,2],[33,0,33,9],[9,16,12,16],[10,7,10,10],[10,11,10,15],[2,0,2,15],[8,0,8,2],[8,11,8,12]],"flags":["formulas_cached_only"]}
[]
["Lokālā tāme Nr.1-5"]
["Lifta iekārtas montāža"]
["Būves nosaukums: Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta nosaukums:",null,"Lifta šahtas piebūve Dundagas aprūpes centra ēkai tehniskā projekta izmaiņas"]
["Objekta adrese: Dundaga Pils ielā 6 Dundagas novads, LV-3270"]
["Tāme sastādīta 2013.gada tirgus cenās"]
[{"$nulls":5},"Tāme sastādīta:"]
[{"$nulls":10},"Tāmes izmaksas:"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Normat.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.",null,"pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.",{"$nulls":4},"C/st","Ls","Ls","Ls","Ls","Ls","C/st","Ls","Ls","Ls","Ls"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[null,"I"]
[1,"Normat.","Lifts ar celtspēju 1125kg montāža","kopl.",1]
[null,null,"lifta iekārtas izmaksa","kopl.",1]
[2,"Normat.","Lifta pārbaude, sert.izd.","kopl.",1]
[null,null,"sertifikāta izdruka","gb",1]
[3,"Normat.","Elektrības kabeļa, zemējuma un apg.kab.montāža","m ",48]
[null,null,"automātu nosegkārba IP20, 6mod.","gb",1]
[null,null,"automātslēdzis 1C6A","gb",1]
[null,null,"automātslēdzis 3C25A","gb",1]
[null,null,"PPJ (MMJ) 5G6","m",48]
[null,null,"PPJ (MMJ) 3G2,5","m",40]
[null,null,"NYY 1x16 ","m",40]
[null,null,"kabeļu kanāls PVC 100x60 ","m",32]
[4,"Normat.","Dabiskās ventilācijas atveres montāža","m2",0.2]
[null,null,"vent. atvere 400x400","gb",1]
[]
[]
[{"$nulls":9},"Sadaļas kopā:","Ls."]
[{"$nulls":9},"Materiālu sagāde, transports","Ls."]
["Kopā :",{"$nulls":11},0,0,0,0]
[]
[]
[{"$nulls":11},"Sastādīja"]