{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Koptame","Tāme 1","Tāme 2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Koptame","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[7,0,7,4],[8,2,8,4],[15,0,16,1],[15,2,16,3],[15,4,16,4],[18,0,18,1],[18,2,18,3],[17,0,17,1]],"flags":["formulas_cached_only"]}
[null,null,"APSTIPRINU:"]
[]
[{"$nulls":4},"/______________/___________________/"]
[null,null,null,"             Paraksts                             atšifrējums"]
[{"$nulls":4},"z.v."]
[{"$nulls":4},"2013. g. \"_____  \"________________"]
[]
["Būvniecības koptāme"]
["Būves nosaukums:",null,"Telpu Pils ielā 9 Dundagā vienkāršota rekonstrukcija brīvā laika pavadīšanas centra ierīkošanai"]
["Objekta nosaukums:",null,"Pils iela 9, Dundaga, Dundagas novads"]
["Objekta adrese:",null,"Pils iela 9, Dundaga, Dundagas novads"]
["Pasūtījuma Nr.",null,"Dundagas novada pašvaldība"]
[]
[null,null,"Cilvēkstundas: "]
[null,null,"Tāme sastādīta:"]
["Tāmes nr.",null,"Tāmes nosaukums",null,"Izmaksas BEZ PVN 21% Ls"]
[]
[1,null,"Zāles remonta darbi",null,0]
[2,null,"Sanitārā mezgla remonta darbi",null,0]
[null,null,null,"Kopā bez PVN Ls:",0]
[null,null,null,"PVN 21% Ls:",0]
[null,null,null,"Kopā ar PVN Ls:",0]

{"sheet":"Tāme 1","index":1,"n_rows":72,"n_cols":17,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,15],[4,7,4,10],[4,11,4,15],[4,16,7,16],[5,7,5,10],[5,11,5,15],[67,11,67,15],[1,2,1,12],[61,11,61,15],[62,11,62,15],[63,11,63,15],[64,11,64,15],[65,11,65,15],[66,11,66,15]],"flags":["formulas_cached_only"]}
["Lokālā tāme 1"]
["Būves nosaukums:",null,"Telpu Pils ielā 9 Dundagā vienkāršota rekonstrukcija brīvā laika pavadīšanas centra ierīkošanai"]
["Objekta nosaukums:",null,"Zāles remonta darbi"]
["Objekta adrese:",null,"Pils iela 9, Dundaga, Dundagas novads"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Pozic.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.",null,"pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.",{"$nulls":4},"C/st","Ls","Ls","Ls","Ls","Ls","C/st","Ls","Ls","Ls","Ls"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[null,"1","Demontāžas darbi"]
[1,"Normat.","Griestu apšuvuma dem.","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[2,"Normat.","Durvju dem.","m2",3.55,null,null,0,null,0,0,0,0,0,0,0]
[3,"Normat.","Grīdas seguma, kājlīstu dem.","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[4,"Normat.","Būvgružu savākšana, utilizācija","m3",4.2,null,null,0,null,0,0,0,0,0,0,0]
[5,"2","Remonta darbi"]
[6,"Normat.","Ŗiģipša profilu karkass griestiem uz iekarēm","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[7,"Normat.","Griestu siltināšana 100mm minerālvate","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[8,"Normat.","Tvaika barjeta 200mk plēve","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[9,"Normat.","Riģipša apšuvums griestiem","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[10,"Normat.","Griestu sagatave, krāsojums 2x","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[11,"Normat.","Ŗiģipša profilu starpsienas 100mm karkass ","m2",10.6,null,null,0,null,0,0,0,0,0,0,0]
[12,"Normat.","Starpsienas skaņas izolācija 100mm minerālvate","m2",10.6,null,null,0,null,0,0,0,0,0,0,0]
[13,"Normat.","Riģipša apšuvums starpsienai 2kārtās","m2",21.2,null,null,0,null,0,0,0,0,0,0,0]
[14,"Normat.","Sienu, alu gruntēšana, riģipša montāža uz līmes","m2",153.1,null,null,0,null,0,0,0,0,0,0,0]
[15,"Normat.","Sienu, ailu sagatave, krāsojums 2x ar toni","m2",153.1,null,null,0,null,0,0,0,0,0,0,0]
[16,"Normat.","Koka karkass grīdas izlīdzināšanai, imprignēts","m3",0.18,null,null,0,null,0,0,0,0,0,0,0]
[17,"Normat.","Dēļu klājs 25mm, imprignēts","m2",4.45,null,null,0,null,0,0,0,0,0,0,0]
[18,"Normat.","OSB 21mm izlīdzinošā grīda","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[19,"Normat.","Virsmas sagatavošana linoleja ieklāšanai","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[20,"Normat.","Homogēna, nodilumizturīga linoleja ieklāšana","m2",96.4,null,null,0,null,0,0,0,0,0,0,0]
[21,"Normat.","PVC kājlīstes montāža","m",54.6,null,null,0,null,0,0,0,0,0,0,0]
[22,"Normat.","AL sliekšņu  montāža","m",3,null,null,0,null,0,0,0,0,0,0,0]
[23,"Normat.","PVC fasādes durvju montāža, virsgaisma","m2",3.55,null,null,0,null,0,0,0,0,0,0,0]
[24,"3","Elektroinstalācija"]
[25,"Normat.","Armatūras montāža z/a 4*18w","gab.",14,null,null,0,null,0,0,0,0,0,0,0]
[26,"Normat.","Automātiskā slēdža montāža","gab.",3,null,null,0,null,0,0,0,0,0,0,0]
[27,"Normat.","Cauruļu montāža ","m",8,null,null,0,null,0,0,0,0,0,0,0]
[28,"Normat.","Kabeļa montāža  Kabelis PPJ 3*1.5","m",200,null,null,0,null,0,0,0,0,0,0,0]
[29,"Normat.","Kabeļa montāža Kabelis PPJ 5*2.5","m",25,null,null,0,null,0,0,0,0,0,0,0]
[30,"Normat.","Kabeļa montāža caurulē","m",8,null,null,0,null,0,0,0,0,0,0,0]
[31,"Normat.","Kontaktu montāža z/a","gab.",33,null,null,0,null,0,0,0,0,0,0,0]
[32,"Normat.","Nozarkārbu montāža","gab.",43,null,null,0,null,0,0,0,0,0,0,0]
[33,"Normat.","Nozarkārbu savienošana","gab.",4,null,null,0,null,0,0,0,0,0,0,0]
[34,"Normat.","Pieslēgums ventilatoram ","gab.",2,null,null,0,null,0,0,0,0,0,0,0]
[35,"Normat.","Panelis ar skaitītāju","kompl.",1,null,null,0,null,0,0,0,0,0,0,0]
[36,"Normat.","Slēdžu montāža","gab.",6,null,null,0,null,0,0,0,0,0,0,0]
[37,"4","Ventilācija"]
[38,"Normat.","Kanāla ventilators nosūcei TD-350/125, ieskaitot pievienojumus un savienojumus","gb",2,null,null,0,null,0,0,0,0,0,0,0]
[39,"Normat.","Divātrumu slēdži  REGUL-2","gb",2,null,null,0,null,0,0,0,0,0,0,0]
[40,"Normat.","Apaļais gaisa vads SR-100","m",10,null,null,0,null,0,0,0,0,0,0,0]
[41,"Normat.","Tas pats, SR-125","m",22,null,null,0,null,0,0,0,0,0,0,0]
[42,"Normat.","Vārsts plūsmas regulēšanai SK-100 ","gb",25,null,null,0,null,0,0,0,0,0,0,0]
[43,"Normat.","Līkums d100 90*","gb",12,null,null,0,null,0,0,0,0,0,0,0]
[44,"Normat.","Klusinātājs d125-900-50","gb",2,null,null,0,null,0,0,0,0,0,0,0]
[45,"Normat.","Sedls d125/125","gb",10,null,null,0,null,0,0,0,0,0,0,0]
[46,"Normat.","Regulēšanas vārsts DRU d125","gb",6,null,null,0,null,0,0,0,0,0,0,0]
[47,"Normat.","Līkums d125 90*","gb",4,null,null,0,null,0,0,0,0,0,0,0]
[48,"Normat.","Palīgmateriāli,stiprinājumi","k-ts",1,null,null,0,null,0,0,0,0,0,0,0]
[{"$nulls":15},0]
[{"$nulls":9},"Sadaļas kopā:","Ls.",0,0,0,0,0,0]
[{"$nulls":8},"Materiālu sagāde, transporta izmaksas",0.05,"Ls.",null,null,0,0,0,0]
[{"$nulls":9},"Sadaļas kopā:","Ls.",0,{"$nulls":4},0]
[{"$nulls":8},"Pieskaitāmās izmaksas, t.sk. darba aizsardzība",0.05,"Ls.",0,{"$nulls":4},0]
[{"$nulls":8},"Plānotie uzkrājumi",0.05,"Ls.",0,{"$nulls":4},0]
[{"$nulls":8},"Darba devēja sociālais nodoklis ","24.09%","Ls.",0,{"$nulls":4},0]
[{"$nulls":9},"Sadaļa kopā:","Ls.",0,{"$nulls":4},0]
[{"$nulls":9},"PVN 21%","Ls.",0,{"$nulls":4},0]
[{"$nulls":9},"Objekta kopējās izmaksas:","Ls.",0,{"$nulls":4},0]
[]
[]
[]
[null,"Sastādīja:"]

{"sheet":"Tāme 2","index":2,"n_rows":98,"n_cols":17,"rows_kept":98,"cut":false,"hidden":false,"merged":[[0,0,0,15],[4,7,4,10],[4,11,4,15],[4,16,7,16],[5,7,5,10],[5,11,5,15],[93,11,93,15],[1,2,1,12],[87,11,87,15],[88,11,88,15],[89,11,89,15],[90,11,90,15],[91,11,91,15],[92,11,92,15]],"flags":["formulas_cached_only"]}
["Lokālā tāme 2"]
["Būves nosaukums:",null,"Telpu Pils ielā 9 Dundagā vienkāršota rekonstrukcija brīvā laika pavadīšanas centra ierīkošanai"]
["Objekta nosaukums:",null,"Sanitārā mezgla remonta darbi"]
["Objekta adrese:",null,"Pils iela 9, Dundaga, Dundagas novads"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Pozic.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.",null,"pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.",{"$nulls":4},"C/st","Ls","Ls","Ls","Ls","Ls","C/st","Ls","Ls","Ls","Ls"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[null,"1","Demontāžas darbi"]
[1,"Normat.","Durvju kleidu dem.","kpl",3,null,null,0,null,0,0,0,0,0,0,0]
[2,"Normat.","Grīdas seguma- flīzes, kājlīstu dem.","m2",7.3,null,null,0,null,0,0,0,0,0,0,0]
[3,"Normat.","Krāsojuma attīrīšana sienai","m2",27.6,null,null,0,null,0,0,0,0,0,0,0]
[4,"Normat.","Būvgružu savākšana, utilizācija","m3",0.5,null,null,0,null,0,0,0,0,0,0,0]
[5,"2","Remonta darbi"]
[6,"Normat.","Iekārto griestu karkass 600*600mm, iekares","m2",7.3,null,null,0,null,0,0,0,0,0,0,0]
[7,"Normat.","Griestu siltināšana 100mm minerālvate","m2",7.3,null,null,0,null,0,0,0,0,0,0,0]
[8,"Normat.","Tvaika barjeta 200mk plēve","m2",7.3,null,null,0,null,0,0,0,0,0,0,0]
[9,"Normat.","Mitrumizturīgas plāksnes 600*600","m2",7.3,null,null,0,null,0,0,0,0,0,0,0]
[10,"Normat.","Ŗiģipša profilu starpsienas50mm karkass ","m2",4.5,null,null,0,null,0,0,0,0,0,0,0]
[11,"Normat.","Starpsienas skaņas izolācija 50mm minerālvate","m2",4.5,null,null,0,null,0,0,0,0,0,0,0]
[12,"Normat.","Riģipša apšuvums starpsienai 2kārtās","m2",9,null,null,0,null,0,0,0,0,0,0,0]
[13,"Normat.","Sienu, ailu gruntēšana, pilna špaktelēšana","m2",36.6,null,null,0,null,0,0,0,0,0,0,0]
[14,"Normat.","Sienas hidroizolēšana dušā 2x","m2",5.8,null,null,0,null,0,0,0,0,0,0,0]
[15,"Normat.","Sienas flīzēšana, šuvošana","m2",5.8,null,null,0,null,0,0,0,0,0,0,0]
[16,"Normat.","Sienu, ailu  krāsojums 2x ar toni","m2",30.8,null,null,0,null,0,0,0,0,0,0,0]
[17,"Normat.","Kleidu montžā, krāsojums","kpl",3,null,null,0,null,0,0,0,0,0,0,0]
[18,"Normat.","Esošo durvju pārkršošana","m2",11.3,null,null,0,null,0,0,0,0,0,0,0]
[19,"Normat.","Grīdas gruntēšana, izlīdzināšana","m2",7.3,null,null,0,null,0,0,0,0,0,0,0]
[20,"Normat.","Grīdas podesta piemūrēšana 120*120mm","m ",1,null,null,0,null,0,0,0,0,0,0,0]
[21,"Normat.","Grīdas hidroizolēšana 2x","m2",1.2,null,null,0,null,0,0,0,0,0,0,0]
[22,"Normat.","Grīdas flīzēšana","m2",7.3,null,null,0,null,0,0,0,0,0,0,0]
[23,"Normat.","Kājlīstes flīzēšana","m",14.5,null,null,0,null,0,0,0,0,0,0,0]
[24,"Normat.","AL sliekšņu  montāža","m",0.9,null,null,0,null,0,0,0,0,0,0,0]
[25,"3","Elektroinstalācija"]
[26,"Normat.","Armatūras montāža z/a 60w, spuldze","gab.",8,null,null,0,null,0,0,0,0,0,0,0]
[27,"Normat.","Automātiskā slēdža montāža","gab.",1,null,null,0,null,0,0,0,0,0,0,0]
[28,"Normat.","Cauruļu montāža ","m",1,null,null,0,null,0,0,0,0,0,0,0]
[29,"Normat.","Kabeļa montāža  Kabelis PPJ 3*1.5","m",25,null,null,0,null,0,0,0,0,0,0,0]
[30,"Normat.","Kabeļa montāža caurulē","m",1,null,null,0,null,0,0,0,0,0,0,0]
[31,"Normat.","Nozarkārbu montāža","gab.",3,null,null,0,null,0,0,0,0,0,0,0]
[32,"Normat.","Nozarkārbu savienošana","gab.",1,null,null,0,null,0,0,0,0,0,0,0]
[33,"Normat.","Pieslēgums ventilatoram ","gab.",1,null,null,0,null,0,0,0,0,0,0,0]
[34,"Normat.","Kontakta montāža","gab.",1,null,null,0,null,0,0,0,0,0,0,0]
[35,"Normat.","Slēdžu montāža","gab.",1,null,null,0,null,0,0,0,0,0,0,0]
[36,"4","Ventilācija"]
[37,"Normat.","Kanāla ventilators nosūcei TD-350/125, ieskaitot pievienojumus un savienojumus","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[38,"Normat.","Divātrumu slēdži  REGUL-2","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[39,"Normat.","Apaļais gaisa vads SR-100","m",4,null,null,0,null,0,0,0,0,0,0,0]
[40,"Normat.","Tas pats, SR-125","m",4,null,null,0,null,0,0,0,0,0,0,0]
[41,"Normat.","Vārsts plūsmas regulēšanai SK-100 ","gb",3,null,null,0,null,0,0,0,0,0,0,0]
[42,"Normat.","Līkums d100 90*","gb",4,null,null,0,null,0,0,0,0,0,0,0]
[43,"Normat.","Klusinātājs d125-900-50","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[44,"Normat.","Sedls d125/100","gb",4,null,null,0,null,0,0,0,0,0,0,0]
[45,"Normat.","Regulēšanas vārsts DRU d100, difuzors","gb",4,null,null,0,null,0,0,0,0,0,0,0]
[46,"Normat.","Līkums d125 90*","gb",2,null,null,0,null,0,0,0,0,0,0,0]
[47,"Normat.","Palīgmateriāli,stiprinājumi","k-ts",1,null,null,0,null,0,0,0,0,0,0,0]
[48,"5","Santehnika"]
[49,"Normat.","Kanālu kalšana betona  sienā, grīdā kanalizācijai","m",6,null,null,0,null,0,0,0,0,0,0,0]
[50,"Normat.","Kanalizācijas cauruļu montāža d50mm","m",5,null,null,0,null,0,0,0,0,0,0,0]
[51,"Normat.","Kanalizācijas cauruļu montāža d110mm","m",4,null,null,0,null,0,0,0,0,0,0,0]
[52,"Normat.","Kanalizācijas veidgabalu montāža d50mm","kpl",1,null,null,0,null,0,0,0,0,0,0,0]
[53,"Normat.","Kanalizācijas veidgabalu montāža d110mm","kpl",1,null,null,0,null,0,0,0,0,0,0,0]
[54,"Normat.","Pieslēgšanās pie esošās kanalizācijas sistēmas","vietas",1,null,null,0,null,0,0,0,0,0,0,0]
[55,"Normat.","Kanālu kalšana betona  sienā ūdensvadam","m",8,null,null,0,null,0,0,0,0,0,0,0]
[56,"Normat.","Daudzslāņu caurules PE-Xa 16*2.2mm PN 10","m",12,null,null,0,null,0,0,0,0,0,0,0]
[57,"Normat.","Daudzslāņu caurules PE-Xa 20*2.8mm PN 10","m",6,null,null,0,null,0,0,0,0,0,0,0]
[58,"Normat.","Caurules veidgabali dm16-25","kpl",1,null,null,0,null,0,0,0,0,0,0,0]
[59,"Normat.","Izolācija d=6 mm     Ø28 (dn16) “TUBOLIT”","m",12,null,null,0,null,0,0,0,0,0,0,0]
[60,"Normat.","Izolācija d=6 mm     Ø32 (dn20) “TUBOLIT”","m",6,null,null,0,null,0,0,0,0,0,0,0]
[61,"Normat.","Pieslēgums pie esošā ūdensvada tīkla dn25","vietas",1,null,null,0,null,0,0,0,0,0,0,0]
[62,"Normat.","Keramiskās izlietnes montāža 45sm, stiprinājum","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[63,"Normat.","Sifonu montāža","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[64,"Normat.","Trapa montāža","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[65,"Normat.","Ūdensmaisītājs izlietnei","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[66,"Normat.","Ūdensmaisītājs dušai","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[67,"Normat.","Sēdpodsar skalojamo kasti, pieslēgums","gb",1,null,null,0,null,0,0,0,0,0,0,0]
[68,"Normat.","Ekventīlis 10x1/2\"","gb",5,null,null,0,null,0,0,0,0,0,0,0]
[69,"Normat.","boileris 100L, stiprinājumi","kpl",1,null,null,0,null,0,0,0,0,0,0,0]
[70,"Normat.","Elektroinstalācijas pieslēgums boilerim","k-ts",1,null,null,0,null,0,0,0,0,0,0,0]
[71,"Normat.","Palīgmateriāli,stiprinājumi","k-ts",1,null,null,0,null,0,0,0,0,0,0,0]
[72,"6","Apkure"]
[73,"Normat.","Apkures katla montāža","kpl",1,null,null,0,null,0,0,0,0,0,0,0]
[74,"Normat.","Palīgmateriāli,stiprinājumi","k-ts",1,null,null,0,null,0,0,0,0,0,0,0]
[{"$nulls":15},0]
[{"$nulls":9},"Sadaļas kopā:","Ls.",0,0,0,0,0,0]
[{"$nulls":8},"Materiālu sagāde, transporta izmaksas",0.05,"Ls.",null,null,0,0,0,0]
[{"$nulls":9},"Sadaļas kopā:","Ls.",0,{"$nulls":4},0]
[{"$nulls":8},"Pieskaitāmās izmaksas, t.sk. darba aizsardzība",0.05,"Ls.",0,{"$nulls":4},0]
[{"$nulls":8},"Plānotie uzkrājumi",0.05,"Ls.",0,{"$nulls":4},0]
[{"$nulls":8},"Darba devēja sociālais nodoklis ","24.09%","Ls.",0,{"$nulls":4},0]
[{"$nulls":9},"Sadaļa kopā:","Ls.",0,{"$nulls":4},0]
[{"$nulls":9},"PVN 21%","Ls.",0,{"$nulls":4},0]
[{"$nulls":9},"Objekta kopējās izmaksas:","Ls.",0,{"$nulls":4},0]
[]
[]
[]
[null,"Sastādīja:"]