{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":false,"merged":[[4,11,4,15],[4,16,7,16],[5,7,5,10],[5,11,5,15],[0,0,0,15],[1,0,1,15],[4,7,4,10],[46,0,46,15],[47,0,47,15],[53,11,53,12],[42,11,42,15],[43,11,43,15],[38,11,38,15],[39,11,39,15],[40,11,40,15],[41,11,41,15],[54,0,54,2],[54,11,54,12],[55,7,55,10],[55,11,55,15],[74,11,74,15],[39,7,39,9],[36,2,37,2],[75,11,75,15],[89,0,89,5],[90,0,90,5],[56,7,56,10],[56,11,56,15],[70,11,70,15],[71,11,71,15],[72,11,72,15],[73,11,73,15]],"flags":["formulas_cached_only"]}
["Tāme"]
["Dundagas vidusskolas otrā stāva gaiteņa remonts"]
["Objekta adrese:Talsu iela 18, Dundaga, Dundagas novads, LV-3270"]
["Pasūtītājs: Dundagas novada dome"]
[{"$nulls":7},"Vienības izmaksa",null,null,null,"Kopējā izmaksa"]
["Nr.","Normat.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","Darba ","tai skaitā",null,null,null,"tai skaitā"]
["p.","pozic.","pielietotie materiāli, to daudzums",null,null,"norma","samaksa","Darba alga","Materiāli","Mehanismi","Kopā","Darbietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.","nr.",null,null,null,"C/sh","Ls","Ls","Ls","Ls","Ls","C/sh","Ls","Ls","Ls","Ls"]
[1,2,3,4,5,6,7,"8","9","10","11","12","13","14","15","16"]
[1,"Kalk","Griestiem karkasa montāža","m2",178.2]
[2,"Kalk","Griestu plātņu montāža 600*600","m2",178.2]
[3,"Kalk","Sastatnes krāsojuma atjaunošanai","m2",178.2]
[4,"Kalk","Sienas un ailu attīrīšana, gruntēšana","m2",335.3]
[5,"Kalk","Sienu, ailu špaktelēšana, gruntēšana","m2",335.3]
[6,"Kalk","Sienas, ailu krāsojums ar toni","m2",335.3]
[7,"Kalk","Dgrīdas seguma, dēļu, grodu demontāža","m2",178.2]
[8,"Kalk","Keramzītbetona izlīdzinošā kārta 7,5 cm","m2",178.2]
[9,"Kalk","Sausā betona grīda 5 cm","m2",178.2]
[10,"Kalk","Grīdas špaktelēšana, linoleja ieklāšana līmējot*","m2",178.2]
[11,"Kalk","Kājlīstu montāža","m",118.9]
[12,"Kalk","Alumīnija sliekšņu iebūve pie durvīm","m",18.9]
[13,"Kalk","Esošo durvju bloku slīpēšana, krāsojums","m2",86.4]
[14,"Kalk","Esošo radiatoru krāsojums","gb",4]
[15,"Kalk","Būvgružu savākšana, utilizācija","m3",18.5]
[16,"Kalk","Apgaismojuma armatūru montāža 4*18w z/a","gb",18]
[17,"Kalk","Izpilddokumentācijas un elektriskie mērījumi","kpl",1]
[18,"Kalk","Kabelis PPJ 3×1,5 montāža","m",220]
[19,"Kalk","Kabelis PPJ 3×2,5 montāža","m",150]
[20,"Kalk","Kontaktu montāža","gb",8]
[21,"Kalk","Neuzskaitītie darbi","c/h",6]
[22,"Kalk","Nozarkārbu montāža","gb",17]
[23,"Kalk","Nozarkārbu savienošana","gb",4]
[24,"Kalk","Rievu frēzēšana","m",150]
[25,"Kalk","Slēdžu montāža","gb",5]
[26,"Kalk","AUS devēju pārcelšana","kpl",1]
[27,"Kalk","Ventilācijas nosegreste 20*30 cm pvc","gb",3]
[null,null,"*Heterogēnais PVC grīdas segums ar nodiluma izturības klasi no 34-43.",{"$nulls":6},"Transporta izdevumi materiāliem 5%","Ls."]
[{"$nulls":9},"Tiešās izmaksas kopā bez PVN:","Ls."]
[{"$nulls":9},"Darba devēja sociālais nodoklis 24.09%","Ls."]
[{"$nulls":7},"Virsizdevumi 1%:",null,null,"Ls."]
[{"$nulls":9},"Peļņa 5%","Ls."]
[{"$nulls":9},"Kopā bez PVN","Ls."]
[{"$nulls":9},"PVN 21%","Ls."]
[{"$nulls":9},"Kopā ar PVN","Ls."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}