{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["garderobes"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"garderobes","index":0,"n_rows":108,"n_cols":16,"rows_kept":108,"cut":false,"hidden":false,"merged":[[7,11,7,15],[0,0,0,15],[1,0,1,15],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,6],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,7,10],[97,0,97,10],[98,0,98,10],[99,0,99,10],[100,0,100,10],[101,0,101,10],[102,0,102,10],[111,0,111,1],[103,0,103,10],[104,0,104,10],[105,0,105,10],[106,0,106,10],[107,0,107,10]],"flags":["formulas_cached_only"]}
["Tāme"]
["Garderobes telpu grupas vienkāršotā rekonstrukcija"]
[]
["Pasūtītājs: Dundagas novada dome"]
["Būves nosaukums: Dundagas vidusskola"]
["Objekta nosaukums: Garderobes telpu grupas vienkāršotā rekonstrukcija"]
["Objekta adrese: Talsu iela 18, Dundaga"]
["Nr.p.k.","Kods","Darba un materiāla nosaukums","Mērvienība","Daudzums","Vienības izmaksas",{"$nulls":5},"Kopā uz visu apjomu"]
[{"$nulls":5},"laika norma (c/h)","darba samaksas likme (Ls/h)","darba alga (Ls)","materiāli (Ls)","mehānismi (Ls)","kopā (Ls)","darbietilpība (c/h)","darba alga (Ls)","materiāli (Ls)","mehānismi (Ls)","summa (Ls)"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[1,"02-00000","Celtniecības darbi un demontāžas darbi"]
[1.1,"02-00001","Esošo koka starpsienu demontāža","m2",168.5,{"$nulls":5},0,0,0,0,0,0]
[1.2,"02-00002","Grīdas, sienu flīžu demontāža","m2",126.2,{"$nulls":5},0,0,0,0,0,0]
[1.3,"02-00003","Durvju ailes izveide ar pārsedžu montāža","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[1.4,"02-00004","Ķieģeļu mūra demontāža","m3",0.52,{"$nulls":5},0,0,0,0,0,0]
[1.5,"10-00001","Durvju ailes apdare","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[1.6,"10-00002","Grīdu atjaunošana nerenovējamās telpās pēc kanalizācijas pārvilkšanas","m2",10,{"$nulls":5},0,0,0,0,0,0]
[1.7,"10-00003","Ķieģeļu mūra apmešana","m2",5.7,{"$nulls":5},0,0,0,0,0,0]
[1.8,"02-00005","Izkalt betona pārsedzi un betona pakāpienus","m3",0.3,{"$nulls":5},0,0,0,0,0,0]
[2,"10-00000","Sienas un starpsienas"]
[2.1,"10-00001","Sienu attīrīšana no vecā krāsojuma","m2",110,{"$nulls":5},0,0,0,0,0,0]
[2.2,"10-00002","Apmetuma remonts","m2",30,{"$nulls":5},0,0,0,0,0,0]
[2.3,"10-00003","Ģipškartona starpsienas izveide","m2",64,{"$nulls":5},0,0,0,0,0,0]
[2.4,"10-00004","Apmesto starpsienu sagatavošana krāsošanai","m2",110,{"$nulls":5},0,0,0,0,0,0]
[2.5,"10-00005","Ģipškartona starpsienas sagatavošana krāsoš.","m2",91,{"$nulls":5},0,0,0,0,0,0]
[2.6,"10-00006","Sienu krāsošana","m2",201,{"$nulls":5},0,0,0,0,0,0]
[2.7,"10-00007","Sienu flīzēšana","m2",30.5,{"$nulls":5},0,0,0,0,0,0]
[3,"08-00000","Durvis"]
[3.1,"08-00001","Durvju D-4 montāža","gab.",4,{"$nulls":5},0,0,0,0,0,0]
[3.2,"08-00002","Durvju D-3 montāža","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[3.3,"08-00003","Durvju D2 montāža","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[3.3,"08-00004","Durvju D-1 (EI-30)","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[4,"10-00000","Grīda"]
[4.1,"10-00001","Jaunu betona klonu grīdu ieklāšana","m2",20,{"$nulls":5},0,0,0,0,0,0]
[4.2,"10-00002","Hidroizolācijas ieklāšana","m2",18,{"$nulls":5},0,0,0,0,0,0]
[4.3,"10-00003","Grīdu izlīdzināšana","m2",47,{"$nulls":5},0,0,0,0,0,0]
[4.4,"10-00004","Linoleja ieklāšana","m2",47,{"$nulls":5},0,0,0,0,0,0]
[4.5,"10-00005","Akmens masas flīžu grīdas ieklāšana","m2",72,{"$nulls":5},0,0,0,0,0,0]
[4.6,"10-00006","Koka kājlīstu montāža","m",30,{"$nulls":5},0,0,0,0,0,0]
[4.7,"10-00007","Flīžu kājlīstu montāža","m",62,{"$nulls":5},0,0,0,0,0,0]
[4.8,"10-00008","Salaiduma līstu montāža","m",3.5,{"$nulls":5},0,0,0,0,0,0]
[5,"10-00000","Griesti"]
[5.1,"10-00001","Dzelzsbetona plātnes attīrīšana","m2",67,{"$nulls":5},0,0,0,0,0,0]
[5.2,"10-00002","Dzelzsbetona plātnes sagatavošana krāsošanai","m2",67,{"$nulls":5},0,0,0,0,0,0]
[5.3,"10-00003","Ģipškartona griestu ierīkošana","m2",38.5,{"$nulls":5},0,0,0,0,0,0]
[5.4,"10-00004","Ģipškartona griestu sagatavošana krāsošanai","m2",38.5,{"$nulls":5},0,0,0,0,0,0]
[5.5,"10-00005","Akustisko griestu montāža","m2",8,{"$nulls":5},0,0,0,0,0,0]
[5.6,"10-00006","Griestu krāsošana","m2",105.5,{"$nulls":5},0,0,0,0,0,0]
[6,"08-00000","Aprīkojums"]
[6.1,"08-00001","Garderobes lete","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[6.2,"08-00002","Žalūzija","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[6.3,"08-00003","Garderobes soli","gab.",2,{"$nulls":5},0,0,0,0,0,0]
[6.4,"08-00004","Garderobes skapis ar solu","gab.",30,{"$nulls":5},0,0,0,0,0,0]
[6.5,"08-00005","Drēbju pakaramais brīvi stāvošs(kompleks)","gab.",44,{"$nulls":5},0,0,0,0,0,0]
[6.6,"08-00006","Finiera radiatoru nosegvairogi","gab.",8,{"$nulls":5},0,0,0,0,0,0]
[7,"14-00000","UK"]
[7.1,"14-00001","Kanālu kalšana grīdā","m",11,{"$nulls":5},0,0,0,0,0,0]
[7.2,"14-00002","Kanālu aizdare","m",11,{"$nulls":5},0,0,0,0,0,0]
[7.3,"14-00003","Kanalizācijas caurules montāža D110 ar veidgabaliem","m",5,{"$nulls":5},0,0,0,0,0,0]
[7.4,"14-00004","Kanalizācijas caurules montāža D50 ar veidgabaliem","m",5.1,{"$nulls":5},0,0,0,0,0,0]
[7.5,"14-00005","Trapu montāža","gab.",3,{"$nulls":5},0,0,0,0,0,0]
[7.6,"14-00006","Klozetpodu ar skalojamo kasti montāža","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[7.7,"14-00007","Izlietnes ar jaucējkrānu un veidgabaliem mont.","gab.",1,{"$nulls":5},0,0,0,0,0,0]
[7.8,"14-00008","Demontēt esošās ūdens caurules","m",18,{"$nulls":5},0,0,0,0,0,0]
[7.9,"14-00009","Pieslēgšanās pie esošā ūdensvada","viet",3,{"$nulls":5},0,0,0,0,0,0]
[7.1,"14-00010","Ū1 cauruļu montāža","m",14.5,{"$nulls":5},0,0,0,0,0,0]
[7.11,"14-00011","T3 cauruļu montāža","m",13.2,{"$nulls":5},0,0,0,0,0,0]
[7.12,"14-00012","Ūdensapgādes sistēmas hidrauliskā pārbaude","obj.",1,{"$nulls":5},0,0,0,0,0,0]
[8,"17-00000","AV"]
[8.1,"17-00001","Gaisa vadu d=100 mm montāža","m",1.5,{"$nulls":5},0,0,0,0,0,0]
[8.2,"17-00002","Gaisa vadu d=125 mm montāža","m",4.2,{"$nulls":5},0,0,0,0,0,0]
[8.3,"17-00003","Gaisa vadu d=160 mm montāža","m",1,{"$nulls":5},0,0,0,0,0,0]
[8.4,"17-00004","Difuzoru montāža","gab.",4,{"$nulls":5},0,0,0,0,0,0]
[8.5,"17-00005","Elektromotoru montāža","gab.",2,{"$nulls":5},0,0,0,0,0,0]
[8.6,"17-00006","Regulējošie vārsti","gab.",3,{"$nulls":5},0,0,0,0,0,0]
[8.7,"17-00007","Sienu, grīdu štrobēšana cauruļu ievietošanai","m",10,{"$nulls":5},0,0,0,0,0,0]
[8.8,"17-00008","Radiatoru demontāža un montāža","gab.",11,{"$nulls":5},0,0,0,0,0,0]
[8.9,"17-00009","Esošo maģistrālo cauruļvadu iegremdēšana grīdā","m",20.5,{"$nulls":5},0,0,0,0,0,0]
[8.1,"17-00010","Maģistrālo cauruļvadu siltināšana","m",20.5,{"$nulls":5},0,0,0,0,0,0]
[8.11,"17-00011","Pieslēgšanās esošai sistēmai","viet",6,{"$nulls":5},0,0,0,0,0,0]
[8.12,"17-00012","Cauruļu montāža","m",39.5,{"$nulls":5},0,0,0,0,0,0]
[8.13,"17-00013","Cauruļvadu siltumizolācijas montāža","m",39.5,{"$nulls":5},0,0,0,0,0,0]
[8.14,"17-00014","Maģistrālo cauruļvadu pie rīģeļa papildus stipr.","obj.",1,{"$nulls":5},0,0,0,0,0,0]
[8.15,"17-00015","Apkures sistēmas hidrauliskā pārbaude","obj.",1,{"$nulls":5},0,0,0,0,0,0]
[9,"22-00000","Elektroinstalācija"]
[9.1,"22-00001","Elektroapgaismojuma demontāža","obj.",1,{"$nulls":5},0,0,0,0,0,0]
[9.2,"22-00002","Sienu griestu štrobēšana un aizdare","m",100,{"$nulls":5},0,0,0,0,0,0]
[9.3,"22-00003","Kabeļa 3*2,5 mm montāža","m",25,{"$nulls":5},0,0,0,0,0,0]
[9.4,"22-00004","Kabeļa 3*1,5 mm montāža","m",135,{"$nulls":5},0,0,0,0,0,0]
[9.5,"22-00005","Slēdžu montāža","gab.",8,{"$nulls":5},0,0,0,0,0,0]
[9.6,"22-00006","Rozešu montāža","gab.",3,{"$nulls":5},0,0,0,0,0,0]
[9.7,"22-00007","Dienas gaismu montāža","gab.",6,{"$nulls":5},0,0,0,0,0,0]
[9.8,"22-00008","Sienas lampu montāža","gab.",3,{"$nulls":5},0,0,0,0,0,0]
[9.9,"22-00009","Griestu lampu montāža","gab.",14,{"$nulls":5},0,0,0,0,0,0]
[9.1,"23-00010","Izolācijas mērījumi","obj.",1,{"$nulls":5},0,0,0,0,0,0]
[10,"02-00000","Dažādi darbi"]
[10.1,"02-00001","Būvgružu izvešana","kont",4,{"$nulls":5},0,0,0,0,0,0]
[]
["Kopā:",{"$nulls":10},0,0,0,0,0]
["Transporta izdevumi 3%:",{"$nulls":10},0,0,0,0,0]
["Neparedzētie izdevumi 5%:",{"$nulls":10},0,0,0,0,0]
["Tiešās izmaksas:",{"$nulls":11},0,null,null,0]
["Peļņa 2%:",{"$nulls":14},0]
["Virsizdevumi 4%:",{"$nulls":14},0]
["Sociālais nodoklis 24,09%:",{"$nulls":14},0]
["Kopā:",{"$nulls":14},0]
["PVN 21%:",{"$nulls":14},0]
["Pavisam kopā:",{"$nulls":14},0]