{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":153,"n_cols":16,"rows_kept":153,"cut":false,"hidden":false,"merged":[[0,0,0,15],[7,11,7,12],[8,11,8,12],[9,0,9,2],[9,11,9,12],[1,0,1,15],[10,7,10,10],[10,12,10,15],[10,16,13,16],[11,7,11,10],[11,12,11,15]],"flags":["formulas_cached_only"]}
["Tāme Nr. 1."]
["Dundagas vidusskolas trešā stāva gaiteņa remonts"]
["Būves nosaukums:",null,"Trešā stāva gaiteņa remonts"]
["Objekta nosaukums:",null,"Dundagas vidusskola trešā stāva gaiteņa remonts"]
["Objekta adrese:",null,"Talsu iela 18, Dundaga, Dundagas novads, LV-3270"]
["Pasūtītājs:",null,"Dundagas novada dome"]
["Identifikācijas Nr.DND 2012/19"]
[{"$nulls":10},"Cilvēkstundas: "]
[{"$nulls":10},"Tāme sastādīta:"]
[{"$nulls":10},"Tiešās izmaksas ar PVN:"]
[{"$nulls":6},"Darba ","Vienības izmaksa,",{"$nulls":4},"Kopējās izmaksas,"]
["Nr.","Normat.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","samaksa","tai skaitā",null,null,null,"Darba","tai skaitā"]
["p.","pozic.","pielietotie materiāli, to daudzums",null,null,"norma","likme","Darba alga","Materiāli","Mehanismi","Kopā","ietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.","nr.",null,null,null,"c/h","Ls/h","Ls","Ls","Ls","Ls","c/st","Ls","Ls","Ls","Ls"]
[null,"I","Vispārceltniecības darbi"]
[1,"Normat.","Ierīkot / demontēt sastatnes iekārto griestu montāžai","m²",181.4]
[2,"Normat.","Ierīkot iekārto griestu karkasu 600x600","m²",181.4]
[null," ","iekārto griestu karkass (perimetri, nesošie profili, iekares)","m²",190.47000000000003]
[3,"Normat.","Montēt iekārto griestu plāksnes 600x600","m²",181.4]
[null," ","iekārto griestu plāksnes 600x600 (piem. Sirius Deco)","m²",199.54000000000002]
[4,"Normat.","Demontēt esošos durvju blokus ","gb",21]
[5,"Normat.","Demontēt esošo stikla bloku starpsienu","m2",20.9]
[6,"Normat.","Aizdarīt  durvju ailes ar dubulto riģipsi (uz kāpņu telpu)","m²",4.04]
[null," ","riģipsis GKB","m²",17.776000000000003]
[null," ","CD-Profils 60 x 27 x 06 ","m",25]
[null," ","UD-Profils 28 x 27 x 06 ","m",31]
[null," ","dībeļnagla 6*50mm","gb",62]
[null," ","montāžas skrūves","gb",50]
[null," ","skrūves riģipsism","gb",90]
[null," ","dziļumgrunts Tiefgrund","litri",1]
[null," ","špahtele šuvēm Kestonit GP","kg",5]
[null," ","sietiņlenta","m",12]
[null," ","grutskrāsa Stopgrund","litri",0.5]
[null," ","krāsa sienām, nodilumizturīga, tonēta (Bindo 20)","litri",1]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",1]
[7,"Normat.","Montēt jaunus finierētus koka durvju blokus ar nerūsējošā terauda nosegplāksnēm 15cm durvju apakšējā daļā","kompl",19]
[null," ","finierētas koka durvis ar kārbu (piem. Prodex Kalifornia), ar nerūsējošā tērauda 0.5mm nosegplāksnēm 15cm durvju apakšējā daļā no abām pusēm","gb",19]
[null," ","rokturi (ieliekti uz iekšu),slēdzene,nosegplāksne","kompl",19]
[null," ","durvju aplīstes (no vienas puses)","kompl",19]
[null," ","poliuretāna putas","gb",14]
[null," ","palīgmateriāli (stiprinājumi, skrūves, dībeļi)","kompl",19]
[8,"Normat.","Izveidot - apstrādāt durvju ailes","m²",49.8]
[null," ","riģipsis GKB","m²",54.78]
[null," ","riģipsa līstes","m",109.7]
[null," ","alumīnija stūris ar sietu","m",109.7]
[null," ","dziļumgrunts Tiefgrund","litri",6]
[null," ","špahtele rupjā Kestonit SK","kg",24]
[null," ","špahtele smalkā Kestonit LH","kg",19.2]
[null," ","akrils balts","gb",12]
[null," ","grutskrāsa Stopgrund","litri",6.2]
[null," ","krāsa sienām, nodilumizturīga, tonēta (Bindo 20)","litri",12.4]
[null," ","palīgmateriāli (smilšpapīrs, skrūves, dībeļi)","kompl",19]
[9,"Normat.","Izveidot dubultā riģipša starpsienu ar  virslogu ","m²",21]
[null," ","UW100","m",29]
[null," ","CW100","m",36]
[null," ","amortizācijas lenta 9,5cm","m",14]
[null," ","dībeļnagla 6*50mm","gb",65]
[null," ","montāžas skrūves","gb",136]
[null," ","minerālvate 10cm loksnēs","m²",13.2]
[null," ","riģipsis GKB","m²",58]
[null," ","skrūves riģipsism","gb",244]
[null," ","dziļumgrunts Tiefgrund","litri",3]
[null," ","špahtele šuvēm Kestonit GP","kg",12.3]
[null," ","sietiņlenta","m",22.4]
[null," ","PVC logu vitrīnas ar matēu stiklu","m²",7.8]
[null," ","poliuretāna putas","gb",3]
[null," ","noseglīstes","m",40.5]
[null," ","akrils balts","gb",4]
[null," ","grutskrāsa Stopgrund","litri",2.6]
[null," ","krāsa sienām, nodilumizturīga, tonēta (Bindo 20)","litri",5.2]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",1]
[10,"Normat.","Sagatavot krāsošanai un krāsot esošos durvju blokus (nomainot durvju rokturus)","m²",4.04]
[null," ","rokturi (ieliekti uz iekšu),slēdzene,nosegplāksne","kompl",2]
[null," ","špahtele smalkā kokam","kg",1]
[null," ","krāsa  tonēta Master Lux","litri",2.1]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",2]
[11,"Normat.","Sagatavot sienas krāsošanai (vietām nokalt nedrošo apmetumu un apmest ar ģipša apmetumu)","m²",348]
[null," ","dziļumgrunts","litri",43.5]
[null," ","apmetums Rotband","kg",696]
[null," ","špahtele Kestonit LH","kg",418]
[null," ","grutskrāsa Stopgrund","litri",43.5]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",1]
[12,"Normat.","Krāsot sienas","m²",348]
[null," ","krāsa sienām, nodilumizturīga, tonēta (Bindo 20)","litri",87]
[null," ","palīgmateriāl (līmlentas u.c.)i","kpl",1]
[13,"Normat.","Pārkrāsot radiatorus","kpl",4]
[null," ","krāsa  tonēta Vivacolor Radiator","litri",7.2]
[14,"Normat.","Demontēt kājlīstes, grīdas segumu, grīdas dēļus, grodus","m²",181.4]
[15,"Normat.","Ierīkot grīdā siltuizolāciju, izlīdzinot pamatni","m²",181.4]
[null,null,"grants 0-4mm","m³",3.9]
[null,null,"Estplast  EPS120, 75mm ar pusspundi","m²",183.214]
[16,"Normat.","Ierīkot grīdā hidroizolāciju un stiegrojuma sietu","m²",181.4]
[null,null,"hidroizolācijas plēve 200mk","m²",208.60999999999999]
[null,null,"stiegrojuma siets 4x150x150","m²",183.214]
[null,null,"distanceri","gb",907]
[17,"Normat.","Betonēt grīdu 50mm ar transportbetonu","m²",181.4]
[null,null,"transportbetons B15","m³",9.977]
[null,null,"amortizācijas lenta Floorband","m",120]
[18,"Normat.","Sagatavot grīdu linoleja ieklāšanai (gruntēt, špaktelēt, slīpēt)","m²",181.4]
[null,null,"grunts Bostik B6000","litri",36.28]
[null,null,"špakteļmasa Bostik Poular Flyt","kg",870.72]
[null,null,"palīgmateriāli (slīpdiski u.c.)","m²",181.4]
[19,"Normat.","Ieklāt grīdā linoleju (PVC, 34/43 nodiluma klase)","m²",181.4]
[null,null,"grunts Bostik B6000","litri",36.28]
[null,null,"špakteļmasa Bostik Poular Hand","kg",290.24]
[null,null,"palīgmateriāli (slīpdiski u.c.)","m²",181.4]
[null,null,"PVC linolejs Novoflor Extra","m²",199.54000000000002]
[null,null,"līme Forbo 522","kg",51.2]
[null,null,"šuvju kausējamā aukla","m",129]
[20,"Normat.","Ierīkot grīdā kājlīstes un sadurlīstes zem durvīm","m",120]
[null,null,"koka kājlīstes krāsotas/lakotas","m",108.9]
[null,null,"metāla noseglīstes","m",23.1]
[null,null,"palīgmateriāli (skrūves, dībeļi u.c.)","kpl",1]
[21,"Normat.","Savākt un utilizēt būvgružus","m³",32.4]
[]
[null,"II","Elektromontāžas darbi"]
[1,"Normat.","Elektroinstalācijas demontāža","kompl.",1]
[2,"Normat.","Apgaismojuma armatūru montāža 4*18w z/a","gab.",18]
[3,"Normat.","Apgaismojuma armatūru montāža 4*18w z/a ar akumulatoru","gab.",4]
[4,"Normat.","Apgaismojuma armatūra ar akumulatoru 1h GEF 1x8w IP20 IZEJA","gab.",2]
[5,"Normat.","Izpilddokumentācijas un elektriskie mērījumi","kompl.",1]
[6,"Normat.","Kabelis PPJ 3×1,5 montāža","m",220]
[7,"Normat.","Kabelis PPJ 3×2,5 montāža","m",150]
[8,"Normat.","Kontaktu montāža","gab.",8]
[9,"Normat.","Neuzskaitītie darbi","c/h",6]
[10,"Normat.","Nozarkārbu montāža","gab.",17]
[11,"Normat.","Nozarkārbu savienošana","gab.",4]
[12,"Normat.","Rievu frēzēšana","m",150]
[13,"Normat.","Slēdžu montāža","gab.",5]
[14,"Normat.","Sadalne S-3.1 ar automātiskajiem slēdžiem","kompl.",1]
[15,"Normat.","Sadalne S-3.2 ar automātiskajiem slēdžiem","kompl.",1]
[]
[null,"III","Santehniskie darbi"]
[1,"Normat.","Nomainīt - montēt ugunsdzēsības krānu kastes, 515x386x240 virssienas ar d51 (20m) šļūteni","k-ts.",2]
[2,"Normat.","Metināmās tērauda caurules DN 50 veidgabalu montāža","gb",4]
[3,"Normat.","Palīgmateriāli","k-ts.",1]
[]
[null,"IV","Vājstrāvas tīklu darbi"]
[]
[1,"Normat.","Demontēt - montēt ugunsdzēsības signalizācijas iekārtas","kompl.",1]
[]
[]
[{"$nulls":9},"Kopā :","Ls"]
[{"$nulls":9},"Materiālu sagādes un  transporta izdevumi :"]
[{"$nulls":9},"Tiešās izmaksas kopā :","Ls"]
[{"$nulls":9},"Uzņēmuma virsizdevumi :"]
[{"$nulls":9},"Plānotie uzkrājumi :"]
[{"$nulls":9},"Darba devēja sociālais nodoklis:"]
[{"$nulls":9},"Būvniecības izmaksas bez PVN :","Ls"]
[{"$nulls":9},"PVN :"]
[{"$nulls":9},"Kopā ar PVN :","Ls"]
[]
[null,"Būvdarbos var izmantot pēc kvalitātes analogus materiālus Būvdarbu Tāmē Nr. 1. minētajiem."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}