{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":157,"n_cols":16,"rows_kept":157,"cut":false,"hidden":false,"merged":[[10,7,10,10],[10,12,10,15],[11,7,11,10],[11,12,11,15],[0,0,0,15],[7,11,7,12],[8,11,8,12],[9,0,9,2],[9,11,9,12],[1,0,1,15]],"flags":["formulas_cached_only"]}
["Būvdarbu Tāme Nr. 1."]
["Dundagas skolas otrā stāva zāles remonts"]
["Būves nosaukums:",null,"Otrā stāva zāles remonts"]
["Objekta nosaukums:",null,"Dundagas skolas otrā stāva zāles remonts"]
["Objekta adrese:",null,"Saules iela 8, Dundaga, Dundagas novads, LV-3270"]
["Pasūtītājs:",null,"Dundagas novada dome"]
["Iepirkuma identifikācijas Nr.DND 2012/18"]
[{"$nulls":10},"Cilvēkstundas: "]
[{"$nulls":10},"Tāme sastādīta:"]
[{"$nulls":10},"Tiešās izmaksas ar PVN:"]
[{"$nulls":6},"Darba ","Vienības izmaksa,",{"$nulls":4},"Kopējās izmaksas,"]
["Nr.","Normat.","Darba un izdevumu nosaukums","Vienība","Daudz.","Laika","samaksa","tai skaitā",null,null,null,"Darba","tai skaitā"]
["p.","pozic.","pielietotie materiāli, to daudzums",null,null,"norma","likme","Darba alga","Materiāli","Mehanismi","Kopā","ietilpība","Darba alga","Materiāli","Mehanismi","Kopā"]
["k.","nr.",null,null,null,"c/h","Ls/h","Ls","Ls","Ls","Ls","c/st","Ls","Ls","Ls","Ls"]
[null,"I","Vispārceltniecības darbi"]
[1,"Normat.","Attīrīt un gruntēt esošos griestus (iesk. noapaļojumus pie sienām)","m²",252.6]
[null," ","dziļumgrunts Tiefgrund","litri",32.838]
[2,"Normat.","Špaktelēt / remontēt griestus (rievu aizšpahtelēšana pēc vadu iefrēzēšanas)","m²",252.6]
[null," ","špahtele rupjā Kestonit SK","kg",504]
[null," ","špahtele smalkā Kestonit LH","kg",250]
[null," ","akrils balts","gb",8]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",1]
[3,"Normat.","Gruntēt un krāsot griestus","m²",252.6]
[null," ","grutskrāsa Stopgrund","litri",31.5]
[null," ","krāsa Innetak","litri",63]
[null," ","palīgmateriāli (krāsotāju lentas u.c)","kompl",1]
[]
[4,"Normat.","Demontēt esošos durvju blokus ","gb",11]
[5,"Normat.","Montēt jaunus finierētus koka durvju blokus ar nerūsējošā terauda nosegplāksnēm 15cm durvju apakšējā daļā","kompl",11]
[null," ","finierētas koka divviru durvis ar kārbu (piem. Prodex Kalifornia), ar nerūsējošā tērauda 0.5mm nosegplāksnēm 15cm durvju apakšējā daļā no abām pusēm","gb",6]
[null," ","finierētas koka durvis ar kārbu  (piem. Prodex Kalifornia), ar nerūsējošā tērauda 0.5mm nosegplāksnēm 15cm durvju apakšējā daļā no abām pusēm","gb",5]
[null," ","rokturi (ieliekti uz iekšu),slēdzene,nosegplāksne","kompl",11]
[null," ","durvju aplīstes (no vienas puses)","kompl",11]
[null," ","poliuretāna putas","gb",9]
[null," ","palīgmateriāli (stiprinājumi, skrūves, dībeļi)","kompl",11]
[6,"Normat.","Izveidot - apstrādāt durvju ailes","m²",31.5]
[null," ","riģipsis GKB","m²",34.65]
[null," ","riģipsa līstes","m",63]
[null," ","alumīnija stūris ar sietu","m",63]
[null," ","dziļumgrunts Tiefgrund","litri",4]
[null," ","špahtele rupjā Kestonit SK","kg",15]
[null," ","špahtele smalkā Kestonit LH","kg",13]
[null," ","akrils balts","gb",9]
[null," ","grutskrāsa Stopgrund","litri",4]
[null," ","krāsa sienām, nodilumizturīga, tonēta (Bindo 20)","litri",8]
[null," ","palīgmateriāli (smilšpapīrs, skrūves, dībeļi)","kompl",11]
[7,"Normat.","Izveidot dubultā riģipša starpsienu (skatuvei)","m²",21.2]
[null," ","UW100","m",12.1]
[null," ","CW100","m",42]
[null," ","amortizācijas lenta 9,5cm","m",12]
[null," ","dībeļnagla 6*50mm","gb",40]
[null," ","montāžas skrūves","gb",112]
[null," ","minerālvate 10cm loksnēs","m²",21.2]
[null," ","riģipsis GKB","m²",93.28]
[null," ","skrūves riģipsism","gb",760]
[null," ","dziļumgrunts Tiefgrund","litri",5.3]
[null," ","špahtele  Kestonit LH","kg",18]
[null," ","alumīnija stūri","m",16]
[null," ","špahtele šuvēm Kestonit GP","kg",20]
[null," ","sietiņlenta","m",40]
[null," ","grutskrāsa Stopgrund","litri",5.5]
[null," ","krāsa sienām, nodilumizturīga, tonēta (Bindo 20)","litri",11]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",1]
[8,"Normat.","Sagatavot krāsošanai un krāsot esošos durvju blokus (nomainot durvju rokturus, remontēt trūkstošās detaļas)","m²",17.5]
[null," ","rokturi (ieliekti uz iekšu),slēdzene,nosegplāksne","kompl",2]
[null," ","remontmateriāli","kompl",2]
[null," ","špahtele smalkā kokam","kg",5]
[null," ","krāsa  tonēta Master Lux","litri",8.75]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",2]
[9,"Normat.","Sagatavot sienas krāsošanai ","m²",307.5]
[null," ","dziļumgrunts","litri",38.4]
[null," ","špahtele rupjā Kestonit SK","kg",150]
[null," ","špahtele smalkā Kestonit LH","kg",360]
[null," ","grutskrāsa Stopgrund","litri",38.5]
[null," ","palīgmateriāli (smilšpapīrs u.c)","kompl",1]
[10,"Normat.","Krāsot sienas","m²",307.5]
[null," ","krāsa sienām, nodilumizturīga, tonēta (Bindo 20)","litri",76.9]
[null," ","palīgmateriāl (līmlentas u.c.)i","kpl",1]
[11,"Normat.","Pārkrāsot radiatorus","kpl",7]
[null," ","krāsa  tonēta Vivacolor Radiator","litri",12.6]
[12,"Normat.","Demontēt kājlīstes","m",80.9]
[13,"Normat.","Izveidot karkasu skatuvei (5500 x 6500 x 800)","m²",35.75]
[null,null,"koka sijas 75x150, imprignētas","m³",1.85]
[null,null,"skrūves","gb",336]
[14,"Normat.","Ierīkot grīdu no retināta dēļu klāja un dubultā saplākšņa","m²",35.75]
[null,null,"dēļi apzāģēti 25mm, imprignēti","m³",0.74]
[null,null,"saplāksnis 12mm","m²",78.65]
[null,null,"līme PVA D3","litri",18]
[null,null,"skrūves pašzeņķējošās","gb",1200]
[15,"Normat.","Izgatavot un uzstādīt pakāpienus skatuvei no saplākšņa (trīs pakāpieni,h200x300, priekšpusē visā skatuves garumā, aizmugurē 1,2m platumā)","m²",18.3]
[null,null,"saplāksnis 18mm","m²",25.8]
[null,null,"skrūves pašzeņķējošās","gb",1000]
[16,"Normat.","Slīpēt, lakot saplākšņa skatuves grīdu un pakāpienus","m²",54.05]
[null,null,"smilšpapīrs","m²",54.05]
[null,null,"laka kokam, nodilumizturīga","litri",16.2]
[17,"Normat.","Ierīkot grīdu no  saplākšņa, virs esošās dēļu grīdas","m²",169.5]
[null,null,"saplāksnis 12mm","m²",186.45]
[null,null,"līme PVA D3","litri",51]
[null,null,"skrūves pašzeņķējošās","gb",3060]
[18,"Normat.","Sagatavot grīdu linoleja ieklāšanai (gruntēt, špaktelēt, slīpēt)","m²",169.5]
[null,null,"grunts Bostik B6000","litri",21]
[null,null,"špakteļmasa Bostik Poular Flyt","kg",272]
[null,null,"palīgmateriāli (slīpdiski u.c.)","m²",169.5]
[19,"Normat.","Ieklāt grīdā linoleju (PVC, 34/43 nodiluma klase)","m²",169.5]
[null,null,"grunts Bostik B6000","litri",21]
[null,null,"špakteļmasa Bostik Poular Hand","kg",136]
[null,null,"palīgmateriāli (slīpdiski u.c.)","m²",169.5]
[null,null,"PVC linolejs Novoflor Extra Decor","m²",186.5]
[null,null,"līme Forbo 522","kg",48]
[null,null,"šuvju kausējamā aukla","m",115]
[20,"Normat.","Ierīkot grīdā kājlīstes un sadurlīstes zem durvīm","m",87.4]
[null,null,"koka kājlīstes krāsotas/lakotas","m",79.2]
[null,null,"metāla noseglīstes","m",15.4]
[null,null,"palīgmateriāli (skrūves, dībeļi u.c.)","kpl",1]
[21,"Normat.","Savākt un utilizēt būvgružus","m³",2.2]
[]
[null,"II","Elektromontāžas darbi"]
[]
[1,"Normat.","Elektroinstalācijas demontāža","kompl.",1]
[2,"Normat.","Apgaismojuma armatūru montāža 4*18w z/a","gab.",26]
[3,"Normat.","Apgaismojuma armatūru montāža 4*18w z/a ar akumulatoru","gab.",4]
[4,"Normat.","Apgaismojuma armatūra ar akumulatoru 1h GEF 1x8w IP20 IZEJA","gab.",2]
[5,"Normat.","Apgaismojuma armatūra - prožektors skatuvei","gab.",6]
[6,"Normat.","Izpilddokumentācijas un elektriskie mērījumi","kompl.",1]
[7,"Normat.","Kabelis PPJ 3×1,5 montāža","m",280]
[8,"Normat.","Kabelis PPJ 3×2,5 montāža","m",150]
[9,"Normat.","Kontaktu montāža","gab.",16]
[10,"Normat.","Neuzskaitītie darbi","c/h",6]
[11,"Normat.","Nozarkārbu montāža","gab.",25]
[12,"Normat.","Nozarkārbu savienošana","gab.",8]
[13,"Normat.","Rievu frēzēšana","m",300]
[14,"Normat.","Slēdžu montāža 1P","gab.",6]
[15,"Normat.","Slēdžu montāža 2P","gab.",3]
[16,"Normat.","Sadalne S ar automātiskajiem slēdžiem","kompl.",1]
[]
[null,"III","Vājstrāvas tīklu darbi"]
[]
[1,"Normat.","Dūmu detektors (demontāža)","gab.",4]
[2,"Normat.","Dūmu detektors (montāža)","gab.",4]
[3,"Normat.","Sirēna (demontēšana)","gab.",1]
[4,"Normat.","Sirēna (montāža)","gab.",1]
[5,"Normat.","Trauksmes poga (demontēsana)","gab.",2]
[6,"Normat.","Trauksmes poga (montēšana)","gab.",2]
[7,"Normat.","Sign.kabeļa iefrēzēšana apmetumā","m",140]
[8,"Normat.","Palīgmateriāli un palīgdarbi","kompl.",1]
[]
[{"$nulls":9},"Kopā :","Ls"]
[{"$nulls":9},"Materiālu sagādes un  transporta izdevumi :"]
[{"$nulls":9},"Tiešās izmaksas kopā :","Ls"]
[{"$nulls":9},"Uzņēmuma virsizdevumi :"]
[{"$nulls":9},"Plānotie uzkrājumi :"]
[{"$nulls":9},"Darba devēja sociālais nodoklis:"]
[{"$nulls":9},"Būvniecības izmaksas bez PVN :","Ls"]
[{"$nulls":9},"PVN :"]
[{"$nulls":9},"Kopā ar PVN :","Ls"]
[]
[null,null,"Būvdarbos var izmantot pēc kvalitātes analogus materiālus Būvdarbu Tāmē Nr. 1. minētajiem."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}